メインコンテンツにスキップ
EverydayToolsシンプル • 無料 • 速い
ホームカテゴリ
検索ツール...
  1. Home
  2. 不動産
  3. Airbnb Profit Calculator
Advertisement
Loading...
Advertisement
Loading...

Estimate annual revenue, expenses, profit, and investment returns for your short-term rental

Deciding whether to list your property on Airbnb is one of the most important financial decisions a property owner can make. Before you invest in furnishings, STR insurance, and marketing, you need to know whether the numbers actually work. Our Airbnb Profit Calculator gives you a comprehensive financial picture — from annual revenue and operating expenses to ROI, cap rate, break-even occupancy, and how your short-term rental income compares to simply renting it long-term. The appeal of short-term rentals is clear: average nightly rates on Airbnb typically run 2 to 3 times higher than the equivalent long-term rent, especially in popular markets. A property renting long-term for $2,000 per month might generate $200 per night on Airbnb. At just 65% occupancy — a realistic average for established listings — that translates to $47,450 in annual rental revenue, nearly double the $24,000 you'd collect from a traditional tenant. But STR profitability requires accounting for a much wider range of expenses: Airbnb's 3% host service fee, cleaning costs for every guest turnover, higher insurance premiums, supplies, utilities you typically pay as a host, and the time or cost of managing bookings and guest communication. This calculator handles all of that complexity. The flat-rate mode is perfect for hosts with a consistent pricing strategy, while the seasonal mode lets you model different nightly rates and occupancy levels for your high, mid, and low seasons — a critical distinction for beach houses, ski chalets, or city apartments with strong conference tourism. You can enter your actual operating expenses — mortgage, property taxes, insurance, utilities, internet, cleaning costs, HOA fees, supplies, maintenance, and property management fees — to get an accurate picture of your net profit rather than a misleading revenue estimate. The investment metrics section calculates your return on investment (ROI), cash-on-cash return, and capitalization rate once you add your purchase price, down payment, closing costs, and furnishing budget. These metrics let you compare your Airbnb investment against stocks, bonds, or other real estate opportunities. The break-even occupancy rate tells you the minimum occupancy needed just to cover your costs — an essential safety margin to understand before committing. For hosts considering whether Airbnb makes sense versus long-term rental, the side-by-side comparison mode estimates your LTR profit using your monthly rent target, vacancy rate, and property management fee, then shows you exactly how much more (or less) the STR strategy delivers annually. The sensitivity table shows your profit at 50%, 60%, 70%, 80%, and 90% occupancy so you can stress-test your investment against realistic downside scenarios. The 5-year projection models revenue and expense growth over time, accounting for the rate appreciation and cost inflation assumptions you define.

Understanding Airbnb Profitability

What Makes a Short-Term Rental Profitable?

Airbnb profitability depends on the gap between revenue and total operating costs. Revenue comes from two sources: nightly rental income (average nightly rate × occupied nights) and cleaning fees charged to guests. Against this, hosts pay Airbnb's 3% host service fee, their own cleaning costs, mortgage or rent, property taxes, insurance (STR policies typically cost 2–3× standard homeowner's insurance), utilities, internet, supplies, maintenance, HOA fees, and optionally a property management fee of 10–25%. The net profit margin for Airbnb listings typically ranges from 15–40% of gross revenue, depending heavily on the market, occupancy rate, and whether the host manages the property themselves or uses a management company.

How Airbnb Profit Is Calculated

Annual revenue equals your average nightly rate multiplied by 365 times your occupancy rate percentage, plus cleaning fee income (cleaning fee charged to guests × number of guest turnovers per year, where turnovers = occupied nights ÷ average stay length). Total annual expenses are the sum of all fixed costs (mortgage × 12, annual taxes and insurance, monthly costs × 12) plus variable costs that scale with occupancy (cleaning costs per turnover × turnovers, Airbnb host fee × total revenue, management fee × total revenue). Annual net profit equals total revenue minus total expenses. The cap rate is net operating income (profit excluding mortgage) divided by property value. Cash-on-cash return is annual net profit divided by total cash invested (down payment + closing costs + furnishing).

Why These Metrics Matter for STR Investors

Understanding your break-even occupancy rate is critical for risk management — if your market regularly sees occupancy drop to 50% in off-season months, you need to know whether your listing still covers expenses at that level. The cap rate lets you compare your Airbnb investment against other real estate assets on an apples-to-apples basis, regardless of financing. Cash-on-cash return measures the actual cash yield on your out-of-pocket investment, which is often more meaningful than total ROI for leveraged purchases. Revenue Per Available Night (RevPAR) normalizes revenue across different pricing strategies and helps you benchmark against market averages. The STR vs. LTR comparison is often decisive: in many markets, the extra management burden of short-term rentals is only worthwhile if they generate at least 30–50% more profit than a long-term tenant would.

限界と重要な注意点

This calculator provides estimates based on the inputs you provide. Actual Airbnb performance depends heavily on location, listing quality, review score, seasonality, local competition, and regulatory environment. Many cities have enacted short-term rental regulations, permits, or outright bans that are not captured here. The occupancy rate you enter should reflect realistic expectations for your market — platforms like AirDNA provide market data, but new listings often underperform market averages initially. STR income is typically taxable as self-employment income in the US if you provide services, and in many countries VAT or GST applies. Consult a tax professional for your specific situation. Expense estimates, particularly for maintenance and insurance, may be underestimated for older properties or high-usage vacation rentals.

Formulas

Annual Rental Revenue

Nightly Rate × 365 × (Occupancy Rate / 100)

Base revenue from nightly bookings across the year

Guest Turnovers

Occupied Nights / Average Stay Length

Number of guest checkouts per year, driving cleaning fees

Total Annual Revenue

Rental Revenue + (Cleaning Fee × Turnovers)

Gross revenue including cleaning fee income

Annual Net Profit

Total Revenue − Total Annual Expenses

Net profit after all operating costs and mortgage

Cap Rate

(Net Operating Income / Property Value) × 100

NOI excludes mortgage; measures return independent of financing

Cash-on-Cash Return

(Annual Net Profit / Total Cash Invested) × 100

Total cash invested = down payment + closing costs + furnishing

Break-Even Occupancy

((Total Expenses − Cleaning Fee Revenue) / (Nightly Rate × 365)) × 100

Minimum occupancy rate required to cover all expenses

RevPAR

Total Annual Revenue / 365

Revenue Per Available Night — normalizes revenue across pricing strategies

Reference Tables

Typical Airbnb Occupancy Rates by Market Type

Average annual occupancy rates for established Airbnb listings in different market types

Market TypeTypical OccupancySeasonality
Urban / City Center65–75%Low — consistent year-round
Beach / Coastal55–70%High — 80–90% summer, 30–40% winter
Mountain / Ski50–65%High — peaks in winter and summer
Tourist Town60–75%Moderate — event-driven peaks
Suburban / Residential45–60%Low — weekend-driven
Airport / Business60–70%Low — weekday-heavy

Airbnb Host Fee Structure

Airbnb's standard service fee structure for hosts

Fee Type速度Applied To
Standard Host Service Fee3%Booking subtotal (rate + cleaning fee)
Plus / Luxe Host Fee3%Same — may vary by program
Airbnb Guest Service Fee6–12%Charged to guests (not your cost)
Payment ProcessingIncludedWithin the 3% host fee
Currency Conversion3%International payouts only

Worked Examples

Urban Condo at 65% Occupancy

2-bedroom condo in a mid-size city. Purchase price $320,000, 20% down. Nightly rate $140, occupancy 65%, average stay 3 nights, $80 cleaning fee charged, $55 cleaning cost, 3% host fee, no property management.

1

Occupied nights = 365 × 0.65 = 237 nights/year

2

Guest turnovers = 237 / 3 = 79 turnovers/year

3

Rental revenue = $140 × 237 = $33,180

4

Cleaning fee revenue = $80 × 79 = $6,320

5

Total revenue = $33,180 + $6,320 = $39,500

6

Airbnb fee = $39,500 × 3% = $1,185

7

Cleaning costs = $55 × 79 = $4,345

8

Other expenses (mortgage, taxes, insurance, utilities, maintenance) = $24,600/yr

9

Total expenses = $1,185 + $4,345 + $24,600 = $30,130

10

Annual net profit = $39,500 − $30,130 = $9,370

11

Monthly cash flow = $9,370 / 12 = $781

Annual profit of $9,370 with a monthly cash flow of $781. Break-even occupancy is approximately 49%. Cap rate (excluding mortgage) is approximately 6.8%.

How to Use the Airbnb Profit Calculator

1

Enter Your Nightly Rate and Occupancy

Start with your average nightly rate (or use seasonal mode to set different rates for high, mid, and low seasons) and your expected occupancy rate. Use the slider to adjust occupancy and see results update instantly. A realistic starting point for most US markets is 60–70% occupancy.

2

Add Cleaning Fee Details

Enter the cleaning fee you charge guests (this adds to your revenue) and the actual cost you pay cleaners per turnover. The calculator also uses your average stay length to estimate the number of turnovers per year, which drives cleaning revenue and costs.

3

Fill In Your Operating Expenses

Click 'Operating Expenses' to expand the expense inputs. Enter your monthly mortgage or rent, annual property taxes, STR insurance, utilities, internet, maintenance budget, HOA fees, and supplies. The more accurately you fill these in, the more reliable your profit estimate will be.

4

Review Your Results and Explore Scenarios

Check the Summary tab for key metrics including profit, break-even occupancy, and investment returns. Use the Sensitivity tab to see profit at different occupancy levels, the Projections tab for 5-year forecasts, and the Reverse tab to find what nightly rate or occupancy you need to hit a specific profit target.

よくある質問

What is a realistic Airbnb occupancy rate?

Occupancy rates vary widely by location and listing quality, but national averages in the US typically range from 55–70% for established listings. Beach and ski markets often see higher occupancy during peak seasons (80–90%) but drop significantly in the off-season. Urban markets near convention centers or tourist attractions tend to have more consistent year-round occupancy. New listings often underperform market averages for the first few months while building reviews. The Airbnb Occupancy Calculator's sensitivity table lets you stress-test your projections at 50%, 60%, 70%, 80%, and 90% occupancy to understand your risk range.

How is the Airbnb host service fee calculated?

Airbnb charges most hosts a 3% service fee based on the booking subtotal, which includes the nightly rate and cleaning fee you charge guests, but excludes Airbnb's own service fees and taxes. This fee is deducted from your payout before you receive it. Some hosts using the Plus or Luxe programs, or those in certain markets, may have different fee structures. The default 3% in this calculator is appropriate for the standard host program, but you can adjust it if your actual fee differs. Property managers using Airbnb's software tools may pay higher fees.

What expenses do most Airbnb hosts underestimate?

The most commonly underestimated expenses are: (1) STR insurance, which typically costs 2–3× a standard homeowner's policy — budget $1,500–$3,000 per year for a typical property; (2) cleaning costs, especially if you're not doing it yourself — professional cleaners charge $50–$150+ per turnover depending on property size and market; (3) supplies and restocking, which add up to $50–$200 per month for toiletries, paper goods, and linen replacement; (4) maintenance and repairs, which often exceed 1% of property value annually for high-turnover rentals; and (5) Airbnb's host fee, which is automatically deducted and easy to forget.

What is a good cap rate for an Airbnb investment?

Cap rate (net operating income divided by property value) measures investment return independent of financing. For residential real estate in the US, cap rates typically range from 4–10%, with higher rates in lower-cost markets and lower rates in expensive coastal cities. A cap rate above 6% is generally considered good for a short-term rental, and above 8% is excellent. However, cap rates vary significantly by market — a 5% cap rate in a high-appreciation market like San Francisco may be more valuable long-term than a 9% cap rate in a stagnating market. Cap rate should be one of several metrics you evaluate, alongside cash-on-cash return and total ROI.

Is Airbnb more profitable than long-term rental?

Airbnb is more profitable than long-term rental in many markets, but not all, and the comparison depends on factors beyond just revenue. STR income is typically 30–100% higher than long-term rent in the same area, but STR also has significantly higher expenses: STR insurance vs. standard landlord insurance, utilities paid by the host vs. tenant, supplies, more maintenance from frequent turnover, and management complexity. The true comparison requires accounting for all these costs. Use the STR vs. LTR comparison section to enter your potential long-term rent and see the annual profit difference. Generally, Airbnb outperforms LTR in tourist markets and underperforms in low-tourism residential areas.

How does average stay length affect Airbnb profitability?

Average stay length has a direct impact on the number of guest turnovers per year, which drives both cleaning costs and cleaning fee revenue. Shorter stays (1–2 nights) maximize the cleaning fee you charge guests and give you more pricing flexibility for high-demand nights, but they also mean higher cleaning costs and more management time. Longer stays (7+ nights) reduce your cleaning burden significantly — a 7-night average means 52 turnovers versus 365 for nightly bookings — but you earn less cleaning fee revenue and may have less flexibility to block off dates. The Turnover Analysis tab in this calculator shows the net cleaning income at different average stay lengths so you can find your optimal booking strategy.

Related Tools

DSCR計算機

Calculate debt service coverage ratio for your rental property loan qualification

Commercial Property Valuation Calculator

Value income-producing properties using cap rate and NOI approaches

モーゲージ計算機

Calculate your monthly mortgage payment, total interest, and amortization schedule

予算計算機

Plan your personal budget around your rental income and expenses

EverydayToolsシンプル • 無料 • 速い

IT専門家でない方のための無料オンラインツール。計算機、変換ツール、ジェネレーターなど。

人気のカテゴリ

  • 健康計算機
  • 財務計算機
  • 変換ツール
  • 数学計算機

会社

  • について
  • お問い合わせ
  • プライバシーポリシーを確認してください
  • サービス利用規約

© 2026 EverydayTools.io. 無断転載を禁じます。